Financial Estimates

Fiscal Year Ending June 30, 2022 (July 1, 2021 to June 30, 2022)

  • (Note)The guidance provided and other forward-looking statements are based on information currently available to the Company and certain other premises judged to be reasonable, and the actual results may differ materially due to various factors.

(JPY in millions, except per share amounts, headcount and average monthly unit price*)

First Half Second Half Full-Year
FY22.6 Results FY21.6 Results FY22.6 Guidance   FY21.6 Results FY22.6 Guidance  
YoY YoY
Revenue 86,358 81,865 87,642 +7.1% 161,316 174,000 +7.9%
Core operating profit (Core OP) 9,032 9,347 8,268 (11.5%) 17,639 17,300 (1.9%)
 Core OP margin 10.5% 11.4% 9.4%   10.9% 9.9% (1.0 pts)
Operating profit (OP) 11,078 9,780 8,222 (15.9%) 19,461 19,300 (0.8%)
 OP margin 12.8% 11.9% 9.4%   12.1% 11.1% (1.0 pts)
Profit before income taxes 11,229 9,827 8,071 (17.9%) 19,472 19,300 (0.9%)
Net profit** 7,794 6,622 5,506 (16.9%) 13,245 13,300 +0.4%
Net profit per share*** (yen) 72.35 61.47 51.11 (16.9%) 122.96 123.46 +0.4%
Dividend per share*** (yen, forecast) 20.00 45.00 42.00 (6.7%) 61.67 62.00 +0.5%
No. of engineers (Japan, period-end) 20,776 20,330 22,000 +8.2% 20,330 22,000 +8.2%
Engineer hiring 1,452 1,229 2,348 +91.0% 1,405 3,800 +170.5%
Ave. utilization ratio 95.6% 95.4% 94.5% 94.6% 95.0% +0.4 pts
Ave. monthly unit price****

(yen in thousands)

650 640 661 +3.3% 634 655 +3.3%

* Amounts are rounded down to the nearest unit
** Net profit attributable to owners of the parent company after deducting non-controlling interests
*** Per share amounts were calculated by using number of shares after the three-for-one stock split which was in effect as of July 1, 2021
**** Figures includes two major subsidiaries in Japan (TechnoPro, Inc., TechnoPro Construction, Inc.) until FY21.6, includes all subsidiaries in Japan as of FY22.6 onward

TOP